THE KARNATAKA FISHIRIES DEVELOPMENT CORPORATION LIMITED
(A Government of Karnataka Enterprise)
HOIGE BAZAR, MANGALORE - 575001.
BALANCE SHEET AS AT 31 MARCH, 2012
PARTICULARS |
SCHEDULES |
CURRENT YEAR |
PREVIOUS YEAR |
2011 - 12 |
2010 - 11 |
AMOUNT |
AMOUNT |
AMOUNT |
AMOUNT |
I. EQUITY AND LIABILITIES |
|
|
|
|
|
1. SHARE HOLDERS' FUNDS |
|
|
|
|
|
A. SHARE CAPITAL |
1 |
161592700 |
|
161592700 |
|
B. RESERVES & SURPLUS |
2 |
6 03 61 796 |
|
- 22 40 096 |
|
| C.MONEY RECEIVED AGAINST SHARE WARRANTS |
|
|
22 19 54 496 |
|
15 93 52 604 |
2. SHARE APPLICATION MONEY PENDING ALOTTMENT |
|
|
|
|
|
3. NON CURRENT LIABLITIES |
|
|
|
|
|
|
|
|
|
|
|
A. LONG TERM BORROWINGS |
3 |
5 79 69 460 |
|
6 68 93 158 |
|
B. DEFERRED TAX LIABILITY (NET) |
|
|
59393158 |
|
- |
C. OTHER LONG TERM LIABILITIES |
|
|
- |
|
- |
D. LONG TERM LIABILITIES |
4 |
3 41 38 991 |
9 21 08 451 |
2 98 27 360 |
9 67 20 518 |
4. CURRENT LIABLITIES |
|
|
|
|
|
A. SHORT-TERM BORROWINGS |
|
|
|
|
|
B.TRADE PAYABLES |
5 |
17 31 050 |
|
28 55 475 |
|
C.OTHER CURRENT LIABLITIES |
6 |
11 18 95 526 |
|
12 42 29 278 |
|
D.SHORT -TERM PROVISIONS |
7 |
12 482 |
11 36 39 057 |
33 99 569 |
13 04 84 322 |
TOTAL |
|
|
42 77 02 005 |
|
38 65 57 444 |
II. ASSETS |
|
|
|
- |
|
1. NON-CURRENT ASSETS |
|
|
|
- |
|
A. FIXED ASSETS |
|
|
|
|
|
TANGIBLE ASSETS |
8 |
6 51 44 455 |
|
6 14 23 718 |
|
INTANGIBLE ASSETS |
|
0.00 |
|
0.00 |
|
CAPITAL WORK IN PROGRESS |
8 |
58 06 208 |
|
35 66 879 |
|
|
|
7 09 50 663 |
|
6 49 90 597 |
|
B. NON CURRENT INVESTMENTS |
|
- |
|
- |
|
C. DEFERRED TAX ASSET |
9 |
34 85 584 |
|
17 71 140 |
|
D. LONG-TERM LOANS AND ADVANCES |
10 |
6 86 41 005 |
|
7 75 82 965 |
|
| E. OTHER NON CURRENT ASSETS |
|
- |
14 30 77 252 |
- |
14 43 44 702 |
2. CURRENT ASSETS |
|
|
|
|
|
A.CURRENT INVESTMENTS |
|
- |
|
- |
|
B.INVENTORIES |
11 |
1 30 89 697 |
|
26 24 857 |
|
C.TRADE RECEIVABLES |
12 |
7 31 57 546 |
|
5 66 31 846 |
|
D.CASH & CASH EQUIVALENTS |
13 |
16 31 14 260 |
|
15 15 28 536 |
|
E. SHORT-TERM LOANS AND ADVANCES |
14 |
3 52 63 250 |
|
3 14 27 504 |
|
F. OTHER CURRENT ASSETS |
|
- |
28 46 24 753 |
- |
24 22 12 742 |
TOTAL |
|
|
42 77 02 005 |
|
38 65 57 444 |
THE KARNATAKA FISHIRIES DEVELOPMENT CORPORATION LIMITED
(A Government of Karnataka Enterprise)
HOIGE BAZAR, MANGALORE - 575001.
STATEMENT OF PROFIT AND LOSS FOR THE YEAR ENDED 31 MARCH, 2012
PARTICULARS |
NOTE NO |
FOR THE YEAR |
FOR THE YEAR |
ENDED 31.03.2012 |
ENDED 31.03.2011 |
AMOUNT |
AMOUNT |
AMOUNT |
AMOUNT |
REVENUE |
|
|
|
|
|
I. REVENUE FROM OPERATIONS |
15 |
|
106 53 84 765 |
|
76 19 01 761 |
II. OTHER INCOME |
16 |
|
1 11 81 636 |
|
1 31 86 229 |
III. TOTAL REVENUE (I + II) |
|
|
107 65 66 400 |
|
77 50 87 991 |
IV. EXPENSES |
|
|
|
|
|
PURCHASES FOR TRADING |
17 |
|
97 78 04 714 |
|
68 04 09 731 |
CHANGES IN INVENTORY OF STOCK IN TRADE |
|
|
|
|
|
OPENING STOCK |
|
25 91 941 |
|
27 84 383 |
|
LESS: CLOSING STOCK |
|
1 30 51 918 |
-1 04 59 977 |
25 91 941 |
1 92 442 |
DIRECT EXPENSES |
18 |
|
2 14 99 417 |
|
2 02 89 161 |
EMPLOYEE BENEFITS EXPENSES |
19 |
|
4 15 49 942 |
|
3 51 23 165 |
FINANCE COSTS |
20 |
|
12 29 694 |
|
12 18 107 |
DEPRECIATION AND AMORTIZATION EXPENSES |
|
|
48 27 332 |
|
48 63 775 |
| OTHER EXPENSES |
21 |
|
3 34 91 162 |
|
2 55 09 872 |
TOTAL EXPENSES |
|
|
106 99 42 284 |
|
76 76 06 253 |
V. PROFIT BEFORE PRIOR PERIOD ADJUSTMENTS, |
|
|
66 24 116 |
|
74 81 738 |
EXCEPTIONAL & EXTRAORDINARY ITEMS & TAX (III - IV) |
|
|
|
|
|
VI. PRIOR PERIOD ADJUSTMENTS (NET) |
22 |
|
- 3 162 |
|
1 02 916 |
VII. EXCEPTIONAL & EXTRAORDINARY ITEMS |
|
|
- |
|
- |
VIII. PROFIT BEFORE TAX (V - VI - VII) |
|
|
66 27 279 |
|
73 78 823 |
IX. TAX EXPENSE AND TAX ADJUSTMENTS: |
|
|
|
|
|
LESS: CURRENT TAX |
|
|
21 20 000 |
|
46 90 000 |
| ADD: DEFERRED TAX ADJUSTMENT |
|
|
17 14 444 |
|
33 97 828 |
ADD: EXCESS PROVISION FOR TAXATION |
|
|
7 33 077 |
|
- |
LESS: SHORT PROVISION FOR TAXATION IN EARLIER YEARS |
|
|
42 243 |
|
- |
X. PROFIT FOR THE YEAR (VIII - IX) |
|
|
69 12 557 |
|
60 86 651 |
EARNINGS PER SHARE |
|
|
|
|
|
BASIC |
23 |
|
4.28 |
|
3.77 |
DILUTED |
23 |
|
4.28 |
|
3.77 |
SIGNIFICANT ACCOUNTING POLICIES |
24 |
|
|
|
|